Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, newer EIK, modern front-load washer/dryer, full dining room, large living area, 3 spacious bedrooms and plenty of storage. Master bedroom includes both a standard closet and custom closet wall unit. Large windows face many directions for tons of natural light.
174
MLSⓇ ID
200
Property Year
Brick
Structure Type
Features and Amenities
Amenities and Features
Interior Details
Equipped Kitchen
Fireplace
Gym
Hot Bath
Laundry
Media Room
Outdoor Details
Back yard
Basketball court
Chair Accessible
Garage Attached
Pool
Water
Utilities
Central Air
Electricity
Heating
Natural Gas
Smoke detectors
Ventilation
Other Features
Elevator
Washer and dryer
WiFi
Financial & Investment
Gross Revenue
$1,568,910 (annualized 2024).
NOI
$985,400 annually after maintenance and staffing.
Cap Rate
6.8% based on current operating income.
Lease Terms
Flexible terms available; property can be leased with management support or owner-occupied.
Sale Terms
Clean title; available for direct sale or sale-leaseback options.
Growth Potential
High potential to expand into luxury wellness or boutique resort segment.
Competition
Limited supply in this luxury niche; strong local brand awareness.
Growth & expansion
iyiyuiyuiuyiyui
Support & Training
Owner willing to provide transition support, vendor introductions, and operational training for 60 days post-sale.
Business Metrics
Revenue (Last 3 FY)
FY2022 – $1.2M
FY2023 – $1.45M
FY2024 – $1.65M
Net Income
Average annual net income of $480K with a steady margin increase YoY.
Growth YoY
12% average growth over the last 3 years driven by premium bookings and expanded marketing reach.
Patient Volume
Approx. 1,800 annual client visits and a consistent occupancy rate above 90%.
Included Assets
Fully furnished interiors, designer furniture, smart appliances, solar setup, and garden equipment.
6 full-time employees including property maintenance, concierge, and security personnel.
Brand/Goodwill
Well-known for exclusive staycations and high client satisfaction in the Bay Terrace region.
Compliance & Licensing
Zoning & Permits
Residential zoning with hospitality permits for short-term rentals.
Licenses/Certs
Valid occupancy certificate, environmental compliance approval, and tourism registration.
Accreditation Readiness
Meets all state safety and building compliance standards. Updated electrical and plumbing certifications available.
Exclusions
Personal artwork, collectible wine cellar contents, and one antique sculpture are excluded from the sale.
Confidentiality
All financial and client details are confidential and shared only under NDA.
Legal
All titles are clear and transferable. No existing liens, disputes, or encumbrances.
Conditions
Property sold as-is; minor cosmetic touch-ups may be required.
Payment Calculator
Payment Calculator
$ 28,199.59
per month
Principal and Interest
Property Tax
HOA fee
$ 21,324.59
Property Map
Map
Floor Plans
Virtual Tour
Video
Statistics
Page Views Statistics
Disclaimer
Property ID - 174 | 21915
All listings featuring the San Jose logo are provided by Association of San Jose. This information is not verified for authenticity or accuracy and is not guaranteed. Information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by MLS.
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood ...
Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, ...
Lab technicians talking on video call with professional chemist doctor explaning vaccine reactions, woman nurse showing blood sample on web cam, during virtual meeting in medical research laboratory
Indian general practitioner and nurse examine hospital records and x ray tests, finding diagnosis for a patient. Medical staff reviewing scans and doing healthcare reports with expertise. Camera B.