Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, newer EIK, modern front-load washer/dryer, full dining room, large living area, 3 spacious bedrooms and plenty of storage. Master bedroom includes both a standard closet and custom closet wall unit. Large windows face many directions for tons of natural light.
174
MLSⓇ ID
200
Property Year
Brick
Structure Type
Features and Amenities
Amenities and Features
Interior Details
Equipped Kitchen
Fireplace
Gym
Hot Bath
Laundry
Media Room
Outdoor Details
Back yard
Basketball court
Chair Accessible
Garage Attached
Pool
Water
Utilities
Central Air
Electricity
Heating
Natural Gas
Smoke detectors
Ventilation
Other Features
Elevator
Washer and dryer
WiFi
Compliance & Licensing
Zoning & Permits
Valid occupancy certificate, environmental compliance approval, and tourism registration.
Licenses/Certs
Residential zoning with hospitality permits for short-term rentals.
Accreditation Readiness
Meets all state safety and building compliance standards. Updated electrical and plumbing certifications available.
Financial & Investment
Gross Revenue
$1,568,910 (annualized 2024).
NOI
$985,400 annually after maintenance and staffing.
Cap Rate
6.8% based on current operating income.
Lease Terms
Flexible terms available; property can be leased with management support or owner-occupied.
Sale Terms
Clean title; available for direct sale or sale-leaseback options.
Growth Potential
High potential to expand into luxury wellness or boutique resort segment.
Competition
Limited supply in this luxury niche; strong local brand awareness.
Support & Training
Owner willing to provide transition support, vendor introductions, and operational training for 60 days post-sale.
Disclosures
Confidentiality
All financial and client details are confidential and shared only under NDA.
Exclusions
Personal artwork, collectible wine cellar contents, and one antique sculpture are excluded from the sale.
Conditions
Property sold as-is; minor cosmetic touch-ups may be required.
Legal
All titles are clear and transferable. No existing liens, disputes, or encumbrances.
Fully furnished interiors, designer furniture, smart appliances, solar setup, and garden equipment.
Staffing
6 full-time employees including property maintenance, concierge, and security personnel.
Brand/Goodwill
Well-known for exclusive staycations and high client satisfaction in the Bay Terrace region.
Payment Calculator
Payment Calculator
$ 28,199.59
per month
Principal and Interest
Property Tax
HOA fee
$ 21,324.59
Property Map
Map
Floor Plans
Virtual Tour
Video
Statistics
Page Views Statistics
Disclaimer
Property ID - 174 | 20021
All listings featuring the San Jose logo are provided by Association of San Jose. This information is not verified for authenticity or accuracy and is not guaranteed. Information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by MLS.
This property is mostly wooded and sits high on a hilltop overlooking the Mohawk River Val ...
This property is mostly wooded and sits high on a hilltop overlooking the Mohawk River Valley. Located right in the heart of Upstate NYs Amish farm Country, thi ...
Mineral Reserves: 2008 core drilling and testing (on just 60 of the 1,100 acres) proved 30 ...
Mineral Reserves: 2008 core drilling and testing (on just 60 of the 1,100 acres) proved 30-60 million tons of high-grade calcium carbonate. Other reports show h ...
Just steps away from QM2 express bus to Manhattan and local buses; only minutes from the L ...
Just steps away from QM2 express bus to Manhattan and local buses; only minutes from the LIRR. Walking distance to the Bay Terrace Shopping Center, Baybridge Co ...
Downtown Frederick hot spot. Top location for local entertainment. All fixtures are includ ...
Downtown Frederick hot spot. Top location for local entertainment. All fixtures are included. Liquor license can be included. Price includes 3 leased apartments ...