click to enable zoom
loading...
We didn't find any results
View
Roadmap Satellite Hybrid Terrain
My Location Fullscreen
Street View

Villa with Amazing View

8367 W Flamingo Rd suite 101,

$ 5,500,000

5 Beds

3 Baths

250 ft2

2 cars

Description

Beautiful, updated, ground level Co-op apartment in the desirable Bay Terrace neighborhood. This home features hardwood floors throughout, brand new bathrooms, newer EIK, modern front-load washer/dryer, full dining room, large living area, 3 spacious bedrooms and plenty of storage. Master bedroom includes both a standard closet and custom closet wall unit. Large windows face many directions for tons of natural light.

174

MLSⓇ ID

200

Property Year

Brick

Structure Type

Features and Amenities

Amenities and Features

Interior Details
Equipped Kitchen
Fireplace
Gym
Hot Bath
Laundry
Media Room
Outdoor Details
Back yard
Basketball court
Chair Accessible
Garage Attached
Pool
Water
Utilities
Central Air
Electricity
Heating
Natural Gas
Smoke detectors
Ventilation
Other Features
Elevator
Washer and dryer
WiFi
Compliance & Licensing

Zoning & Permits

Valid occupancy certificate, environmental compliance approval, and tourism registration.

Licenses/Certs

Residential zoning with hospitality permits for short-term rentals.

Accreditation Readiness

Meets all state safety and building compliance standards. Updated electrical and plumbing certifications available.
Financial & Investment

Gross Revenue

$1,568,910 (annualized 2024).

NOI

$985,400 annually after maintenance and staffing.

Cap Rate

6.8% based on current operating income.

Lease Terms

Flexible terms available; property can be leased with management support or owner-occupied.

Sale Terms

Clean title; available for direct sale or sale-leaseback options.

Growth Potential

High potential to expand into luxury wellness or boutique resort segment.

Competition

Limited supply in this luxury niche; strong local brand awareness.

Support & Training

Owner willing to provide transition support, vendor introductions, and operational training for 60 days post-sale.
Disclosures

Confidentiality

All financial and client details are confidential and shared only under NDA.

Exclusions

Personal artwork, collectible wine cellar contents, and one antique sculpture are excluded from the sale.

Conditions

Property sold as-is; minor cosmetic touch-ups may be required.

Legal

All titles are clear and transferable. No existing liens, disputes, or encumbrances.
Practice Metrics

Revenue (Last 3 FY)

FY2022 – $1.2M FY2023 – $1.45M FY2024 – $1.65M

Net Income

Average annual net income of $480K with a steady margin increase YoY.

Patient Volume

Approx. 1,800 annual client visits and a consistent occupancy rate above 90%.

Growth YoY

12% average growth over the last 3 years driven by premium bookings and expanded marketing reach.

Payer Mix

60% private clients, 25% corporate retreats, 15% vacation rentals.

Included Assets

Fully furnished interiors, designer furniture, smart appliances, solar setup, and garden equipment.

Staffing

6 full-time employees including property maintenance, concierge, and security personnel.

Brand/Goodwill

Well-known for exclusive staycations and high client satisfaction in the Bay Terrace region.
Payment Calculator

Payment Calculator

$ 28,199.59
per month
  • Principal and Interest
  • Property Tax
  • HOA fee
$ 21,324.59
Property Map

Map

Floor Plans
Virtual Tour

Video

video image
Statistics

Page Views Statistics

Disclaimer

Property ID - 174 | 20021

All listings featuring the San Jose logo are provided by Association of San Jose. This information is not verified for authenticity or accuracy and is not guaranteed. Information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by MLS.

©2024 Association San Jose. All rights reserved.

Schedule a tour

Schedule a tour

Thu 16 Oct
Fri 17 Oct
Sat 18 Oct
Sun 19 Oct
Mon 20 Oct
Tue 21 Oct
Wed 22 Oct
Thu 23 Oct
Fri 24 Oct
Sat 25 Oct
In Person
Video Chat
Your information

Contact Me

Schedule a showing?

Property Reviews

No reviews found.
You need to login in order to post a review

Similar Listings

For Sale
Active
$ 770,000

Gorgeous Studio for Rent

This property is mostly wooded and sits high on a hilltop overlooking the Mohawk River Val ...
Beds:
5
Baths:
6
Size:
190 ft2
Year Built:
1982
For Rent
Active
$ 100 / sq. ft.

Townhouse for Rent

Mineral Reserves: 2008 core drilling and testing (on just 60 of the 1,100 acres) proved 30 ...
Beds:
2
Baths:
5
Size:
29,000 ft2
Year Built:
2000
For Sale
Active
$ 210,000

Townhouse for Sale

Just steps away from QM2 express bus to Manhattan and local buses; only minutes from the L ...
Beds:
3
Baths:
2
Size:
150 ft2
Year Built:
2000
For Rent
Active
$ 800 / month

Family Home for Sale

Downtown Frederick hot spot. Top location for local entertainment. All fixtures are includ ...
Beds:
2
Baths:
4
Size:
500 ft2
Year Built:
2003

Compare Listings

Maria Barlow